Consolidated balance sheet

MSEK	Note	31 Dec 2020	31 Dec 2021
Assets
Non-current assets
Intangible assets	G13	21,004	47,809
Property, plant and equipment	G14	23,975	26,076
Right-of use assets	G15	2,891	3,840
Shares in associated companies and joint ventures	G16	508	595
Financial assets		81	94
Deferred tax assets	G11	4,098	3,458
Non-current receivables	G17	2,598	3,270
Total non-current assets		55,155	85,143

Current assets
Inventories	G18	21,473	29,910
Trade receivables	G19	12,369	17,341
Income tax receivables	G11	676	1,158
Other receivables	G20	4,519	6,748
Prepaid expenses and accrued income		822	1,308
Cash and cash equivalents		23,752	13,585
Assets held for sale	G32	361	323
Total current assets		63,973	70,374
Total assets		119,128	155,517

Equity and liabilities
Equity
Share capital		1,505	1,505
Other paid-in capital		7,678	7,678
Reserves		2,274	6,145
Retained earnings incl. profit (loss) for the year		53,624	61,872
Equity attributable to owners of the Parent Company		65,081	77,200
Non-controlling interest		1	132
Total equity	G21	65,082	77,332

Non-current liabilities
Provision for pensions	G22	8,822	6,904
Interest-bearing liabilities	G23, G28	13,536	23,646
Deferred tax liabilities	G11	2,059	2,988
Other provisions	G24	1,409	1,390
Other liabilities	G25	274	971
Total non-current liabilities		26,099	35,900

Current liabilities
Interest-bearing liabilities	G23, G28	4,352	10,704
Accounts payable		6,974	11,907
Income tax liabilities	G11	2,695	2,820
Other liabilities	G25	4,077	6,306
Other provisions	G24	3,381	2,516
Accrued expenses and deferred income	G26	6,297	7,924
Liabilities directly attributed to assets held for sale	G32	171	107
Total current liabilities		27,947	42,285
Total liabilities		54,046	78,185
Total equity and liabilities		119,128	155,517