Relevant GRI Indicators
Consolidated income statement
MSEK |
Note |
2020 |
2021 |
---|---|---|---|
Continuing operations |
|
|
|
Revenue |
86,404 |
99,105 |
|
Cost of goods and services sold |
|
–54,167 |
–58,932 |
Gross profit |
|
32,237 |
40,173 |
|
|
|
|
Selling expenses |
|
–10,710 |
–11,642 |
Administrative expenses |
|
–5,504 |
–6,069 |
Research and development expenses |
–3,429 |
–3,682 |
|
Share of results of associated companies and joint ventures |
6 |
–4 |
|
Other operating income |
473 |
1,104 |
|
Other operating expenses |
–1,858 |
–1,225 |
|
Earnings before interest and tax |
11,216 |
18,654 |
|
Financial income |
|
1,163 |
877 |
Financial expenses |
|
–1,110 |
–1,071 |
Net financial items |
54 |
–194 |
|
|
|
|
|
Profit before tax |
|
11,270 |
18,460 |
Income tax |
–2,517 |
–3,967 |
|
Profit for the year, continuing operations |
|
8,753 |
14,493 |
|
|
|
|
Loss for the year, discontinued operations |
–32 |
–10 |
|
|
|
|
|
Profit for the year, Group total |
|
8,721 |
14,484 |
|
|
|
|
Profit for the year attributable to: |
|
|
|
Owners of the Parent Company |
|
8,735 |
14,461 |
Non-controlling interests |
|
–14 |
23 |
|
|
|
|
Basic earnings per share, SEK |
|
|
|
Continuing operations |
|
6.99 |
11.54 |
Discontinued operations |
|
–0.03 |
–0.01 |
Group total |
|
6.96 |
11.53 |
|
|
|
|
Diluted earnings per share, SEK |
|
|
|
Continuing operations |
|
6.98 |
11.52 |
Discontinued operations |
|
–0.03 |
–0.01 |
Group total |
|
6.95 |
11.52 |
|
|
|
|
Consolidated statement of comprehensive income |
|
|
|
Profit for the year |
|
8,721 |
14,484 |
|
|
|
|
Other comprehensive income |
|
|
|
Items that cannot be reclassified to profit (loss) for the year |
|
|
|
Actuarial gains (losses) on defined-benefit pension plans |
–1,146 |
2,492 |
|
Tax relating to items that cannot be reclassified |
225 |
–501 |
|
Total items that will not be reclassified to profit (loss) |
|
–921 |
1,991 |
|
|
|
|
Items that can be reclassified to profit (loss) for the year |
|
|
|
Translation differences during the year |
|
–4,754 |
3,846 |
Fair-value changes in cash flow hedges |
|
28 |
48 |
Tax related to fair-value changes in cash-flow hedges |
–8 |
–11 |
|
Total items that may be reclassified subsequently to profit (loss) |
|
–4,734 |
3,882 |
|
|
|
|
Total other comprehensive income (loss) for the year |
|
–5,655 |
5,873 |
Total comprehensive income |
|
3,066 |
20,357 |
|
|
|
|
Total comprehensive income for the year attributable to: |
|
|
|
Owners of the Parent Company |
|
3,077 |
20,323 |
Non-controlling interests |
|
–11 |
34 |